County Profile for Calhoun - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 9,884
Total Cost Reports Filed in 2021 1 Total Births 89
Total Cost Reports Submitted 0 Total Deaths 142
Total Cost Reports Settled 1 Net Population Natural Change -53
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 53
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,688,308 Total Charges 53,192,340
Fixed Assets 21,724,427 Contract Allowance 26,328,245
Other Assets 5,380,835 Operating Revenue 26,864,095
Total Assets 33,793,570 Operating Expenses 29,412,309
Current Liabilities 7,784,697 Operating Margin -2,548,214
Long Term Liabilities 11,526,975 Other Income 6,910,990
Total Equity 14,481,898 Other Expense 0
Total Liabilities and Equity 33,793,570 Net Profit or Loss 4,362,776

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $74,830 Revenue per Bed $1,119,337 Revenue per Person $2,718
Net Margin per Discharge ($7,098) Net Margin per Bed ($106,176) Net Margin per Person ($258)
Net Profit per Discharge $12,153 Net Profit per Bed $181,782 Net Profit per Person $441
Net Fixed Assets per Discharge $60,514 Net Fixed Assets per Bed $905,184 Net Fixed Assets per Bed $2,198
Long Term Debt per Discharge $32,109 Long Term Debt per Bed $480,291 Long Term Debt per Person $1,166
Persons per Discharge 0 Persons per Bed 412
Occupancy Rate 14.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,857 Net Fixed Assets 1,430 Population Estimate 2,419
Total Revenue 1,788 Long Term Liabilities 1,221 Total Patient Discharges 1,898
Net Margin 2,201 Total Patient Beds 2,012
Net Profit or Loss 1,484

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,311,542 1,155,345 5.4629
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 57,147 146,024 0.3914
44 Skilled Nursing Care 0 0
50 Operating Room 2,344,962 4,853,709 0.4831
51 Recovery Room 0 0
52 Labor and Delivery Room 42,134 237,949 0.1771

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 567,520 13 Nursing Administration 410,988
02,03 Captial Related - Movable Equipment 399,555 14 Central Services and Supply 175,381
04 Employee Benefits 921,496 15 Pharmacy 0
05 Administrative and General 4,650,099 16 Medical Records and Medical Library 266,488
06 Maintenance and Repairs 696,842 17 Social Services 0
07 Operation of Plant 601,302 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 448,132 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 464,329 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,602,132

County Profile for Calhoun - 2021